Balance Sheet

	2020 (RM’000)	2021 (RM’000)	2022 (RM’000)	2023 (RM’000)	2024 (RM’000)	2025 (RM’000)
NON-CURRENT ASSETS
Property, plant & equipment	9,118	21,769	29,538	33,667	30,191	29,147
Right-of-use assets	21,959	22,638	40,553	39,393	48,101	54,836
TOTAL NON-CURRENT ASSETS	31,077	44,407	74,711	78,270	81,843	85,323
CURRENT ASSETS
Trade and other receivables	78,983	91,554	105,705	172,677	171,249	176,407
Contract assets	45,486	99,279	128,251	128,276	208,370	181,336
Current tax assets	–	4,439	5,989	2,099	1,614	1,567
Cash and cash equivalents	33,735	66,831	63,359	47,162	51,387	42,203
Assets classified as held for sale	–	–	3,172	1,255	259	259
TOTAL CURRENT ASSETS	158,204	262,103	306,479	351,469	432,879	410,155
TOTAL ASSETS	189,281	306,510	381,190	429,739	514,722	495,478
EQUITY & LIABILITIES
EQUITY
Share capital	^	91,660	91,659	91,660	98,558	98,558
Invested equity	1,500	–	–	–	–	–
Restructuring reserve		(36,393)	(36,393)	(36,393)	(36,393)	(36,393)
Retained earnings	52,660	51,353	16,233	6,739	11,102	16,079
TOTAL EQUITY	54,160	106,620	71,500	62,006	73,267	78,244
NON-CURRENT LIABILITIES
Loans and borrowings	3,363	23,739	16,988	11,171	4,552	1,949
Lease liabilities	3,046	1,802	15,283	11,392	19,659	22,390
Deferred tax liabilities	3,412	5,946	–	–	–	–
TOTAL NON-CURRENT LIABILITIES	9,821	31,488	32,272	22,563	24,211	24,339
CURRENT LIABILITIES
Trade and other payables	104,611	152,622	225,653	247,108	311,529	267,571
Loans and borrowings	13,160	13,270	43,803	87,704	93,644	114,017
Lease liabilities	4,618	2,375	7,624	9,365	12,071	9,701
Contract liabilities	2,589	137	336	993	–	1,606
TOTAL CURRENT LIABILITIES	125,300	168,403	277,418	345,170	417,244	392,895
TOTAL LIABILITIES	135,121	199,891	309,690	367,733	441,455	417,234
TOTAL EQUITY & LIABILITIES	189,281	306,510	381,190	429,739	514,722	495,478